INDEPENDENT NEWS

KiwiSaver indicative balances

Published: Thu 19 May 2005 02:37 PM
KiwiSaver indicative balances
4% Contribution
Annual gross income / Weekly Contribution / 5 year total / 20 year total / 40 year total
$10,000 / $8 / $3,300 - $3,400 / $13,400 - $14,500 / $40,600 - $44,700
$20,000 / $15 / $5,400 - $5,700 / $25,400 - $26,800 / $77,900 - $84,400
$30,000 / $23 / $7,600 - $7,900 / $37,300 - $39,100 / $115,200 - $124,200
$40,000 / $31 / $9,800 - $10,100 / $49,200 - $51,400 / $152,500 - $163,900
$50,000 / $38 / $12,000 - $12,300 / $61,100 - $63,700 / $189,800 - $203,600
$60,000 / $46 / $14,200 - $14,500 / $73,100 - $76,000 / $227,000 - $243,400
$70,000 / $54 / $16,400 - $16,800 / $85,000 - $88,300 / $264,300 - $283,100
$80,000 / $62 / $18,600 - $19,000 / $96,900 - $100,600 / $301,600 - $322,800
$90,000 / $69 / $20,800 - $21,200 / $108,900 - $112,900 / $338,900 - $362,500
$100,000 / $77 / $23,000 - $23,400 / $120,800 - $125,200 / $376,200 - $402,300
8% Contribution
Annual gross income / Weekly Contribution / 5 year total / 20 year total / 40 year total
$10,000 / $15 / $5,400 - $5,700 / $25,400 - $26,800 / $77,900 - $84,400
$20,000 / $31 / $9,800 - $10,100 / $49,200 - $51,400 / $152,500 - $163,900
$30,000 / $46 / $14,200 - $14,500 / $73,100 - $76,000 / $227,000 - $243,400
$40,000 / $62 / $18,600 - $19,000 / $96,900 - $100,600 / $301,600 - $322,800
$50,000 / $77 / $23,000 - $23,400 / $120,800 - $125,200 / $376,200 - $402,300
$60,000 / $92 / $27,400 - $27,800 / $144,600 - $149,800 / $450,800 - $481,700
$70,000 / $108 / $31,800 - $32,300 / $168,500 - $174,400 / $525,300 - $561,200
$80,000 / $123 / $36,200 - $36,700 / $192,300 - $198,900 / $599,900 - $640,600
$90,000 / $138 / $40,600 - $41,200 / $216,200 - $223,500 / $674,500 - $720,100
$100,000 / $154 / $45,000 - $45,600 / $240,000 - $248,100 / $749,100 - $799,600
These indicative balances assume that the government negotiates with providers to offer a low-fee basic product. The range reflects indicative balances if the government provides no contribution to fees (lower number) or if the government contribution covers all fees (higher number). The likely returns within this range to a saver will depend on the level of fee subsidy cap, which is yet to be determined.
This calculation is based on a 6% nominal rate of return compounding monthly and assuming 33% tax on interest. It assumes wages are static over the savings period and contributions and returns are constant. It includes the $1000 up-front government contribution. Indicative balance figures are rounded to the nearest $100.
ENDS

Next in New Zealand politics

Concerns Conveyed To China Over Cyber Activity
By: New Zealand Government
Parliamentary Network Breached By The PRC
By: New Zealand Government
GDP Decline Reinforces Government’s Fiscal Plan
By: New Zealand Government
Tax Cuts Now Even More Irresponsible
By: New Zealand Labour Party
New Zealand Provides Further Humanitarian Support To Gaza And The West Bank
By: New Zealand Government
High Court Judge Appointed
By: New Zealand Government
View as: DESKTOP | MOBILE © Scoop Media